Incomplete manufacturing costs, expenses, and selling data for two different cases are as follows.

     

Direct   materials used

Just $7 Welcome
Order Now

$9,600

$

 

Direct   labor

5,000

8,000

 

Manufacturing   overhead

8,000

4,000

 

Total   manufacturing costs

16,000

 

Beginning   work in process inventory

1,000

 

Ending   work in process inventory

3,000

 

Sales   revenue

24,500

 

Sales   discounts

2,500

1,400

 

Cost of   goods manufactured

17,000

22,000

 

Beginning   finished goods inventory

3,300

 

Goods   available for sale

20,000

 

Cost of   goods sold

 

Ending   finished goods inventory

3,400

2,500

 

Gross   profit

7,000

 

Operating   expenses

2,500

 

Net income

5,000

  

b) Prepare a condensed cost of goods manaufactures schdule ffor Case1

c1) Prepare an Income statement for Case 1

c2) Prepare the current assets section of the balance sheet for Case1. Assume that in Case 1 the other items in the current assets section are as follows: Cash $4,000, Receivables (net) $15,000, Raw Materials $600 and Prepaid Expenses $400.